For an explanation of what this spreadsheet demonstrates, please read about the HoofGrid Stall Flooring at Louisiana Downs in Shreveport, Louisiana.
|
|
Stall Dimensions/Sizes
|
Stall Size
in Sq Ft
|
Number
of stalls
|
Totals in SQ FT
|
|
10 x 10 Small
|
100
|
0
|
||
10 x 12 Medium
|
120
|
0
|
||
12 x 12 Standard
|
144
|
20
|
2,880
|
|
12 x 14 Large
|
168
|
0
|
||
ENTER custom sizes or areas, if any >>
|
0
|
|||
ENTER custom sizes or areas, if any >>
|
0
|
|||
ENTER custom sizes or areas, if any >>
|
0
|
|||
ENTER custom sizes or areas, if any >>
|
0
|
|||
ENTER custom sizes or areas, if any >>
|
0
|
|||
Total Stalls and Square Feet >>
|
20
|
2,880
|
||
Enter Monthly Bedding Costs Below
(estimated below, enter your average monthly bedding costs to recalulate)
|
Lease-to-Own Calculation
|
|||
QTY in
SQ FT
|
Price/ft²
(example price for demonstration only)
|
Value Leased
($5,000 MIN)
|
EST Lease
Payments/mo
|
|
$500.00
|
2880
|
$ 2.79
|
$ 8,035.20
|
168.7392
|
Comparison: Bedding Expense Reduction vs. LTO Payments
|
||||
At these % Bedding Reductions >>
|
25%
|
50%
|
67%
|
80%
|
Current Bedding Cost/month
Without HoofGrid >>
|
$ 500.00
|
$ 500.00
|
$ 500.00
|
$ 500.00
|
Bedding Reduction using HoofGrid >>
|
$ 125.00
|
$ 250.00
|
$ 335.00
|
$ 400.00
|
Projected Bedding Cost/month
With HoofGrid >>
|
$ 375.00
|
$ 250.00
|
$ 165.00
|
$ 100.00
|
EST Monthly Lease Payments >>
|
$ 168.74
|
$ 168.74
|
$ 168.74
|
$ 168.74
|
NET GAIN/LOSS
Balance Sheet Reduction/(Increase)>>
|
($43.74)
|
+$81.26
|
+$166.26
|
+$231.26
|
Summary of the above: The above means that ...
IF you realize only 25% reduction in soiled bedding replacement
THEN the HoofGrid+Bedding costs will increase by $43.74 your monthly operations expenses.
BUT-IF if you realize an 80% reduction in soiled bedding replacement
THEN the HoofGrid+Bedding costs will Decrease by $231.26 your monthly operations expenses.
|
||||
Individual amounts of reduction may vary: The amount of reduction in bedding costs (in comparison to ANY impervious flooring) that you experience will depend upon many local variables, such as:
We have been told by clients that:
|
||||
The important factor: you will never again need to replace bedding because it is urine-soaked, because there will not be any ...
|
||||